Regulation F Financial Highlights
Regulation F
Financial Highlights
Dollars in thousands except per share data; interim period ratios are annualized.
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | |
| Consolidated Balance Sheet |
| ||||
| Total Assets ($) | 29,854,994 | 31,629,299 | 30,731,883 | 31,375,749 | 31,943,535 |
| Loans Held for Investment (LHI) | 16,700,569 | 16,764,512 | 17,234,492 | 17,654,243 | 18,035,945 |
| LHI, Mortgage Finance | 5,078,161 | 5,529,659 | 5,215,574 | 4,725,541 | 5,889,589 |
| Total LHI | 21,778,730 | 22,294,171 | 22,450,066 | 22,379,784 | 23,925,534 |
| Demand Deposits | 7,987,715 | 9,070,804 | 7,485,428 | 7,874,780 | 7,718,006 |
| Total Deposits | 23,818,327 | 25,865,255 | 25,238,599 | 26,053,034 | 26,064,309 |
| Stockholders' Equity | 3,175,601 | 3,354,044 | 3,367,936 | 3,429,774 | 3,510,070 |
| Consolidated Statement of Income |
|
|
|
|
|
| Net Income ($) | 41,662 | (61,319) | 71,023 | 47,047 | 77,328 |
| Diluted Earnings per Common Share ($) | 0.80 | (1.41) | 1.43 | 0.92 | 1.58 |
| Credit Quality |
|
|
|
|
|
| Allowance for Credit Losses on Loans ($) | 267,297 | 273,143 | 271,709 | 278,379 | 277,648 |
| Provision for Credit Losses on Loans | 15,290 | 9,350 | 10,637 | 16,467 | 12,234 |
| Net Charge Offs | 11,955 | 6,083 | 12,071 | 9,797 | 12,965 |
| Non-Performing Assets | 85,021 | 88,960 | 111,165 | 93,565 | 113,609 |
| Total Provision for Credit Losses to Average LHI | 0.38% | 0.18% | 0.32% | 0.32% | 0.26% |
| Total Provision for Credit Losses to Average LHI, excluding Mortgage Finance | 0.48% | 0.24% | 0.43% | 0.39% | 0.33% |
| Total Allowance for Credit Losses to LHI | 1.44% | 1.43% | 1.45% | 1.48% | 1.40% |
| Total Allowance for Credit Losses to LHI, excluding Mortgage Finance | 1.84% | 1.87% | 1.87% | 1.85% | 1.79% |
| Texas Ratio (1) | 2.48% | 2.60% | 3.17% | 2.55% | 3.06% |
| Selected Financial Ratios |
|
|
|
|
|
| Net Interest Margin | 3.01% | 3.16% | 2.93% | 3.19% | 3.35% |
| Return on Average Assets | 0.56% | (0.78)% | 0.88% | 0.61% | 0.99% |
| Return on Average Common Equity | 5.26% | (8.87)% | 8.50% | 5.56% | 9.17% |
| Efficiency Ratio (2) | 70.6% | 155.8% | 60.7% | 72.4% | 61.9% |
| Tangible Common Equity to Total Tangible Assets (3) | 9.6% | 9.7% | 10.0% | 10.0% | 10.1% |
| Common Equity Tier 1 | 11.6% | 11.2% | 11.4% | 11.6% | 11.4% |
| Tier 1 Capital | 13.1% | 12.6% | 12.8% | 13.1% | 12.9% |
| Total Capital | 15.7% | 15.2% | 15.4% | 15.6% | 15.3% |
| Leverage | 12.2% | 11.4% | 11.3% | 11.8% | 11.8% |
| Long-Term Issuer Credit Ratings | S&P | Moody's |
| ||
| Texas Capital Bancshares, Inc. | BBB- | Baa3 |
|
| |
| Texas Capital Bank | BBB | Baa2 |
|
|
(1) Non-performing assets plus loans 90+ days past due, divided by the stockholders' equity plus allowance for credit losses on loans less goodwill and intangibles.
(2) Non-interest expense divided by the sum of net interest income and non-interest income.
(3) Stockholders' equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.